Disclosure of information
The results of an independent assessment of the corporate governance system
Proposed distribution of net profit
Annual report of the issuer by the results of 2017
Print version
Download:
pdf (69.98 KB)
|
The body of the issuer who took the decision |
|
|
Date of report approval |
30.06.2018 |
|
1 |
NAME OF THE ISSUER: |
|
|
Full |
Joint Stock company "O'zkimyosanoat" |
|
|
Short: |
JSC "O'zkimyosanoat" |
|
|
Name of stock exchange ticker: |
No |
|
|
2 |
CORPORATE NEWS |
|
|
Location: |
Tashkent, Shaykhantahur district, Navoi, 38 |
|
|
Postal address: |
Tashkent, Shaykhantahur district, Navoi, 38 |
|
|
E-mail address: |
||
|
Official Website: |
||
|
3 |
BANK DETAILS |
|
|
Name of the serving bank: |
JSC «O’zbekiston sanoat qurilish banki» |
|
|
Current account: |
2021 0000 1041 2256 9001 |
|
|
MFI: |
440 |
|
|
4 |
REGISTRATION AND IDENTIFICATION NUMBERS |
|
|
assigned by the registering body: |
1405 |
|
|
assigned by the State Tax Service (TIN): |
203621367 |
|
|
appropriated by bodies of state statistics |
||
|
CFS: |
144 |
|
|
OKPO: |
17763452 |
|
|
OKONH: |
97300 |
|
|
SOATO: |
1726277 |
|
|
5 |
Indicators of financial and economic condition of the issuer |
|
|
Profitability of the authorized capital, coefficient |
0,0034 |
|
|
Coverage of total solvency, coefficient |
29,70 |
|
|
Ratio of absolute liquidity, coefficient |
2,29 |
|
|
Ratio of own and attracted funds, coefficient |
15,29 |
|
|
The ratio of the issuer's own and borrowed funds: |
814,16 |
|
|
11 |
Balance sheet |
|||
|
Indicator name |
Code p. |
At the beginning of the reporting period |
At the end of the reporting period |
|
|
ASSETS |
||||
|
I. Long-term assets |
||||
|
Non-Current Assets: |
000 |
|||
|
Initial (replacement) value (01,03) |
010 |
5800905.00 |
7037032.00 |
|
|
Depreciation amount (0200) |
011 |
4635328.00 |
4932012.00 |
|
|
Residual (book) value (lines 010-011) |
012 |
1165577.00 |
2105021.00 |
|
|
Intangible assets: |
000 |
|||
|
Initial value (0400) |
020 |
160300.00 |
160300.00 |
|
|
Depreciation amount (0500) |
021 |
160300.00 |
160300.00 |
|
|
Residual value (carrying amount) (020-021) |
022 |
|||
|
Long-term investments, total (lines: 040+050+060+070+080), including: |
030 |
491613006.00 |
517576686.00 |
|
|
Securities (0610) |
040 |
242875.00 |
242875.00 |
|
|
Investments in subsidiaries (0620) |
050 |
6522619.00 |
6522619.00 |
|
|
Investments in associated companies (0630) |
060 |
399782856.00 |
435531921.00 |
|
|
Investments in enterprises with foreign capital (0640) |
070 |
239937.00 |
300207.00 |
|
|
Other long-term investments (0690) |
080 |
84824719.00 |
74979064.00 |
|
|
Equipment for installation (0700) |
090 |
|||
|
Capital investments (0800) |
100 |
|||
|
Long-term receivables (0910, 0920, 0930, 0940) |
110 |
|||
|
Out of which,over due receivables |
111 |
|||
|
Long-term deferred expenses (0950, 0960, 0990) |
120 |
|||
|
TOTAL ON SECTION I (012+022+030+090+100+110+120) |
130 |
492778583.00 |
519681706.00 |
|
|
II. CURRENT ASSETS |
||||
|
Inventories, total (lines 150+160+170+180), including: |
140 |
30417.00 |
98546.00 |
|
|
Inventories in stock (1000,1100,1500,1600) |
150 |
30417.00 |
98546.00 |
|
|
Work in progress (2000, 2100, 2300, 2700) |
160 |
|||
|
Finished products (2800) |
170 |
|||
|
Goods (2900 less 2980) |
180 |
|||
|
Future expenses (3100) |
190 |
|||
|
Deferred expenses (3200) |
200 |
6512389.00 |
2453717.00 |
|
|
Receivables, total (lines 220+240+250+260+270+280+290+300+310) |
210 |
38366915.00 |
14452111.00 |
|
|
out of which: receivables in arrears |
211 |
|||
|
Receivables due from buyers and customers (4000 less 4900) |
220 |
275771.00 |
254830.00 |
|
|
Receivables due from subdivisions (4110) |
230 |
|||
|
Receivables due from subsidiaries and associates (4120) |
240 |
23.00 |
||
|
Advances to employees (4200) |
250 |
1850.00 |
814.00 |
|
|
Advances to suppliers and contractors (4300) |
260 |
2931303.00 |
3350153.00 |
|
|
Advances for taxes and levies on budget (4400) |
270 |
58679.00 |
26951.00 |
|
|
Advances to target funds and on insurance (4500) |
280 |
72.00 |
11.00 |
|
|
Receivables due from founders to authorized capital (4600) |
290 |
24246931.00 |
33072.00 |
|
|
Receivables due from personnel on other operations (4700) |
300 |
|||
|
Other account receivables (4800) |
310 |
10852286.00 |
10786280.00 |
|
|
Cash, total (lines 330+340+350+360), including: |
320 |
1340925.00 |
1421273.00 |
|
|
Cash on hand (5000) |
330 |
|||
|
Cash on settlement account (5100) |
340 |
10797.00 |
203873.00 |
|
|
Cash in foreign currency (5200) |
350 |
547892.00 |
1151480.00 |
|
|
Other cash and cash equivalents (5500, 5800, 5700) |
360 |
782236.00 |
65920.00 |
|
|
Short-term investments (5800) |
370 |
|||
|
Other current assets (5900) |
380 |
|||
|
TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) |
390 |
46250646.00 |
18425647.00 |
|
|
Total on assets of balance (130+390) |
400 |
539029229.00 |
538107353.00 |
|
|
LIABILITIES |
||||
|
I. Sources of own funds |
||||
|
Authorized capital (8300) |
410 |
435471445.00 |
435471445.00 |
|
|
Additional paid-in capital (8400) |
420 |
|||
|
Reserve capital (8500) |
430 |
6548066.00 |
6730452.00 |
|
|
Treasury stock (8600) |
440 |
|||
|
Retained earnings (uncovered loss) (8700) |
450 |
5120152.00 |
7211180.00 |
|
|
Special-purpose receipts (8800) |
460 |
55579822.00 |
55654021.00 |
|
|
Reserves for future expenses and payments (8900) |
470 |
|||
|
TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) |
480 |
502719485.00 |
505067097.00 |
|
|
II. LIABILITIES |
||||
|
Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) |
490 |
34894010.00 |
32419899.00 |
|
|
including: long-termaccounts payable (lines 500+520+540+580+590) |
491 |
|||
|
Out of which: Long term accounts payable |
492 |
|||
|
Long-term accounts due to suppliers and contractors (7000) |
500 |
|||
|
Long-term accounts due to subdivisions (7110) |
510 |
|||
|
Long term accounts due to subsidiaries and associates (7120) |
520 |
|||
|
Long-term deferred income (7210, 7220, 7230) |
530 |
34894010.00 |
32419899.00 |
|
|
Long-term deferred tax liabilities and other mandatory payments (7240) |
540 |
|||
|
Other long-term deferred liabilities (7250, 7290) |
550 |
|||
|
Advances from buyers and customers (7300) |
560 |
|||
|
Long-term bank loans (7810) |
570 |
|||
|
Long-term borrowings (7820, 7830, 7840) |
580 |
|||
|
Other long-term accounts payable (7900) |
590 |
|||
|
Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) |
600 |
1415734.00 |
620357.00 |
|
|
including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) |
601 |
1415734.00 |
620357.00 |
|
|
Out of which: accounts payable – in arrears |
602 |
|||
|
Due from suppliers and contractors (6000) |
610 |
397531.00 |
106741.00 |
|
|
Due to subdivisions (6110) |
620 |
|||
|
Due to subsidiaries and associates (6120) |
630 |
|||
|
Deferred income (6210, 6220, 6230) |
640 |
|||
|
Deferred liabilities for taxes and mandatory payments (6240) |
650 |
|||
|
Other deferred liabilities (6250, 6290) |
660 |
|||
|
Advances received (6300) |
670 |
|||
|
Due to budget (6400) |
680 |
45090.00 |
93725.00 |
|
|
Due to insurance (6510) |
690 |
80375.00 |
132832.00 |
|
|
Due to state target funds (6520) |
700 |
2492.00 |
7950.00 |
|
|
Due to founders (6600) |
710 |
509482.00 |
||
|
Salaries payable (6700) |
720 |
188341.00 |
124422.00 |
|
|
Short-term bank loans (6810) |
730 |
|||
|
Short-term borrowings (6820, 6830, 6840) |
740 |
|||
|
Current portion of long-term liabilities (6950) |
750 |
|||
|
Other accounts payable (6900 except 6950) |
760 |
192424.00 |
154687.00 |
|
|
Total on section II (lines 490+600) |
770 |
36309744.00 |
33040256.00 |
|
|
Total on liabilities of balance sheet (lines 480+770) |
780 |
539029229.00 |
538107353.00 |
|
|
12 |
Report on financial results |
|||||
|
Indicator name |
Code p. |
At the beginning of the reporting period |
At the end of the reporting period |
|||
|
income (profit) |
expenses (losses) |
income (profit) |
expenses (losses) |
|||
|
Net revenue from sales of products (goods, works and services) |
010 |
|||||
|
Cost of goods sold (goods, works and services) |
020 |
|||||
|
Gross profit (loss) from sales of production (goods, works and services) (lines 010-020) |
030 |
|||||
|
Period expenditures, total (lines 050+060+070+080), including: |
040 |
4759488.30 |
11532339.20 |
|||
|
Costs to Sell |
050 |
|||||
|
Administrative expenses |
060 |
3438909.00 |
5597299.60 |
|||
|
Other operating expenses |
070 |
1320579.30 |
5935039.60 |
|||
|
Expenses of the reporting period excluded from the tax base in the future |
080 |
|||||
|
Other income from operating activities |
090 |
806986.40 |
401348.50 |
|||
|
Income (loss) from main activity (lines 0З0-040+090) |
100 |
3952501.90 |
11130990.70 |
|||
|
Earnings from financial activities, total (lines 120+130+140+150+160), including: |
110 |
7691465.70 |
12766426.30 |
|||
|
Dividend income |
120 |
7612178.20 |
9230481.90 |
|||
|
Interest income |
130 |
|||||
|
Income from long-term lease |
140 |
|||||
|
Income from foreign exchange rate differences |
150 |
79287.50 |
3427794.50 |
|||
|
Other income from financing activities |
160 |
|||||
|
Expenses from financial operations (lines 180+190+200+210), including: |
170 |
22971.60 |
156343.50 |
|||
|
Expenses in the form of interest |
180 |
|||||
|
Expenses in the form of interest on long-term lease |
190 |
|||||
|
Loss from foreign exchange rate differences |
200 |
22971.60 |
156343.50 |
|||
|
Other expenses from financial operations |
210 |
|||||
|
Income (loss) from general operations (lines 100+110-170) |
220 |
3715992.20 |
1479092.10 |
|||
|
Extraordinary profits and losses |
230 |
|||||
|
Profit (loss) before income tax (lines 220+/-230) |
240 |
3715992.20 |
1479092.10 |
|||
|
Income tax |
250 |
|||||
|
Other taxes and fees on profits |
260 |
|||||
|
Net profit (loss) of the reporting period (lines 240-250-260) |
270 |
3715992.20 |
1479092.10 |
|
||
Select spelling error with your mouse and press Ctrl + Enter.