Annual report of the issuer by the results of 2015
https://uzkimyosanoat.uz/en/corporate/disclosure/facts/annual-report-of-the-issuer-by-the-results-of-2015
| The body of the issuer who took the decision | General Meeting of Shareholders |
| Date of report approval | 30.06.2016 |
| 1 | NAME OF THE ISSUER: | |
| Full | Joint Stock company "O'zkimyosanoat" | |
| Short: | JSC "O'zkimyosanoat" | |
| Name of stock exchange ticker: | No | |
| 2 | CORPORATE NEWS | |
| Location: | Tashkent, Shaykhantahur district, Navoi, 38 | |
| Postal address: | Tashkent, Shaykhantahur district, Navoi, 38 | |
| E-mail address: | uzkimyosanoat@uks.uz | |
| Official Website: | www.uzkimyosanoat.uz | |
| 3 | BANK DETAILS | |
| Наименование обслуживающего банка: | JSC «O’zbekiston sanoat qurilish banki» | |
| Current account: | 2021 0000 1041 2256 9001 | |
| MFI: | 440 | |
| 4 | REGISTRATION AND IDENTIFICATION NUMBERS | |
| assigned by the registering body: | 1405 | |
| assigned by the State Tax Service (TIN): | 203621367 | |
| appropriated by bodies of state statistics | ||
| CFS: | 144 | |
| OKPO: | 17763452 | |
| OKONH: | 97300 | |
| SOATO: | 1726277 | |
| 5 | Indicators of financial and economic condition of the issuer | |
| Profitability of the authorized capital, coefficient | 0,8 | |
| Coverage of total solvency, coefficient | 13,24 | |
| Ratio of absolute liquidity, coefficient | 5,99 | |
| Ratio of own and attracted funds, coefficient | 158,18 | |
| The ratio of the issuer's own and borrowed funds: | 158,18 | |
| 11 | Balance sheet | |||
| Indicator name | Code p. | At the beginning of the reporting period | At the end of the reporting period | |
| ASSETS | ||||
| I. Long-term assets | ||||
| Non-Current Assets: | 000 | |||
| Initial (replacement) value (01,03) | 010 | 5056398.90 | 5199474.40 | |
| Depreciation amount (0200) | 011 | 3463936.00 | 3883921.10 | |
| Residual (book) value (lines 010-011) | 012 | 1592462.90 | 1315553.30 | |
| Intangible assets: | 000 | |||
| Initial value (0400) | 020 | 160300.00 | 160300.00 | |
| Depreciation amount (0500) | 021 | 96300.00 | 128300.00 | |
| Residual value (carrying amount) (020-021) | 022 | 64000.00 | 32000.00 | |
| Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 232354912.60 | 235136739.00 | |
| Securities (0610) | 040 | 200074.90 | 233612.00 | |
| Investments in subsidiaries (0620) | 050 | 6237753.60 | 6522618.90 | |
| Investments in associated companies (0630) | 060 | 139450457.00 | 143275824.60 | |
| Investments in enterprises with foreign capital (0640) | 070 | 230624.00 | 239937.10 | |
| Other long-term investments (0690) | 080 | 86239003.10 | 84864746.40 | |
| Equipment for installation (0700) | 090 | |||
| Capital investments (0800) | 100 | 728264.40 | 733311.00 | |
| Long-term receivables (0910, 0920, 0930, 0940) | 110 | |||
| Out of which,over due receivables | 111 | |||
| Long-term deferred expenses (0950, 0960, 0990) | 120 | |||
| TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 234739639.90 | 237217603.30 | |
| II. CURRENT ASSETS | ||||
| Inventories, total (lines 150+160+170+180), including: | 140 | 63404.70 | 50307.30 | |
| Inventories in stock (1000,1100,1500,1600) | 150 | 63404.70 | 50307.30 | |
| Work in progress (2000, 2100, 2300, 2700) | 160 | |||
| Finished products (2800) | 170 | |||
| Goods (2900 less 2980) | 180 | |||
| Future expenses (3100) | 190 | |||
| Deferred expenses (3200) | 200 | 6512388.90 | 6512388.90 | |
| Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 9645943.80 | 10013489.30 | |
| out of which: receivables in arrears | 211 | |||
| Receivables due from buyers and customers (4000 less 4900) | 220 | 72.00 | 317518.50 | |
| Receivables due from subdivisions (4110) | 230 | |||
| Receivables due from subsidiaries and associates (4120) | 240 | 21449.00 | ||
| Advances to employees (4200) | 250 | 48405.80 | 5555.90 | |
| Advances to suppliers and contractors (4300) | 260 | 2526741.00 | 2507238.30 | |
| Advances for taxes and levies on budget (4400) | 270 | 122587.80 | 31104.40 | |
| Advances to target funds and on insurance (4500) | 280 | 43429.50 | 6834.30 | |
| Receivables due from founders to authorized capital (4600) | 290 | |||
| Receivables due from personnel on other operations (4700) | 300 | |||
| Other account receivables (4800) | 310 | 6883258.70 | 7144940.90 | |
| Cash, total (lines 330+340+350+360), including: | 320 | 4763416.70 | 1786967.40 | |
| Cash on hand (5000) | 330 | |||
| Cash on settlement account (5100) | 340 | 176984.30 | 186933.30 | |
| Cash in foreign currency (5200) | 350 | 2347098.20 | 556091.10 | |
| Other cash and cash equivalents (5500, 5800, 5700) | 360 | 2239334.20 | 1043943.00 | |
| Short-term investments (5800) | 370 | |||
| Other current assets (5900) | 380 | |||
| TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 20985154.10 | 18363152.90 | |
| Total on assets of balance (130+390) | 400 | 255724794.00 | 255580756.20 | |
| LIABILITIES | ||||
| I. Sources of own funds | ||||
| Authorized capital (8300) | 410 | 151801131.70 | 155147992.30 | |
| Additional paid-in capital (8400) | 420 | |||
| Reserve capital (8500) | 430 | 6187027.90 | 6328001.50 | |
| Treasury stock (8600) | 440 | |||
| Retained earnings (uncovered loss) (8700) | 450 | 3781097.50 | 1991823.80 | |
| Special-purpose receipts (8800) | 460 | 56103753.10 | 55828753.10 | |
| Reserves for future expenses and payments (8900) | 470 | |||
| TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 217873010.20 | 219296570.70 | |
| II. LIABILITIES | ||||
| Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | 36241819.90 | 34894010.30 | |
| including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | |||
| Out of which: Long term accounts payable | 492 | |||
| Long-term accounts due to suppliers and contractors (7000) | 500 | |||
| Long-term accounts due to subdivisions (7110) | 510 | |||
| Long term accounts due to subsidiaries and associates (7120) | 520 | |||
| Long-term deferred income (7210, 7220, 7230) | 530 | 36241819.90 | 34894010.30 | |
| Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | |||
| Other long-term deferred liabilities (7250, 7290) | 550 | |||
| Advances from buyers and customers (7300) | 560 | |||
| Long-term bank loans (7810) | 570 | |||
| Long-term borrowings (7820, 7830, 7840) | 580 | |||
| Other long-term accounts payable (7900) | 590 | |||
| Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 1609963.90 | 1390175.20 | |
| including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 1609963.90 | 1390175.20 | |
| Out of which: accounts payable – in arrears | 602 | |||
| Due from suppliers and contractors (6000) | 610 | 477799.20 | 315001.20 | |
| Due to subdivisions (6110) | 620 | |||
| Due to subsidiaries and associates (6120) | 630 | |||
| Deferred income (6210, 6220, 6230) | 640 | |||
| Deferred liabilities for taxes and mandatory payments (6240) | 650 | |||
| Other deferred liabilities (6250, 6290) | 660 | |||
| Advances received (6300) | 670 | 8367.30 | 642811.90 | |
| Due to budget (6400) | 680 | 415199.80 | 35420.90 | |
| Due to insurance (6510) | 690 | 28771.90 | 14687.40 | |
| Due to state target funds (6520) | 700 | 71334.00 | 54820.20 | |
| Due to founders (6600) | 710 | 195422.90 | ||
| Salaries payable (6700) | 720 | 155405.70 | 130817.60 | |
| Short-term bank loans (6810) | 730 | |||
| Short-term borrowings (6820, 6830, 6840) | 740 | |||
| Current portion of long-term liabilities (6950) | 750 | |||
| Other accounts payable (6900 except 6950) | 760 | 257663.10 | 196616.00 | |
| Total on section II (lines 490+600) | 770 | 37851783.80 | 36284185.50 | |
| Total on liabilities of balance sheet (lines 480+770) | 780 | 255724794.00 | 255580756.20 | |
| 12 | Report on financial results | |||||
| Indicator name | Code p. | At the beginning of the reporting period | At the end of the reporting period | |||
| income (profit) | expenses (losses) | income (profit) | expenses (losses) | |||
| Net revenue from sales of products (goods, works and services) | 010 | |||||
| Cost of goods sold (goods, works and services) | 020 | |||||
| Gross profit (loss) from sales of production (goods, works and services) (lines 010-020) | 030 | |||||
| Period expenditures, total (lines 050+060+070+080), including: | 040 | 9905818.30 | 5153620.00 | |||
| Costs to Sell | 050 | |||||
| Administrative expenses | 060 | 3004026.30 | 3819181.80 | |||
| Other operating expenses | 070 | 6901792.00 | 1334438.20 | |||
| Expenses of the reporting period excluded from the tax base in the future | 080 | |||||
| Other income from operating activities | 090 | 808287.00 | 663970.40 | |||
| Income (loss) from main activity (lines 0З0-040+090) | 100 | 9097531.30 | 4489649.60 | |||
| Earnings from financial activities, total (lines 120+130+140+150+160), including: | 110 | 11735230.80 | 6027014.00 | |||
| Dividend income | 120 | 11288639.60 | 5844362.60 | |||
| Interest income | 130 | |||||
| Income from long-term lease | 140 | |||||
| Income from foreign exchange rate differences | 150 | 446591.20 | 182651.40 | |||
| Other income from financing activities | 160 | |||||
| Expenses from financial operations (lines 180+190+200+210), including: | 170 | 919186.20 | 264286.30 | |||
| Expenses in the form of interest | 180 | |||||
| Expenses in the form of interest on long-term lease | 190 | |||||
| Loss from foreign exchange rate differences | 200 | 919186.20 | 264286.30 | |||
| Other expenses from financial operations | 210 | |||||
| Income (loss) from general operations (lines 100+110-170) | 220 | 1718513.30 | 1273078.10 | |||
| Extraordinary profits and losses | 230 | |||||
| Profit (loss) before income tax (lines 220+/-230) | 240 | 1718513.30 | 1273078.10 | |||
| Income tax | 250 | |||||
| Other taxes and fees on profits | 260 | |||||
| Net profit (loss) of the reporting period (lines 240-250-260) | 270 | 1718513.30 | 1273078.10 | |||